[CWP] YoY Quarter Result on 30-Dec-2003 [#Q2]

Announcement Date
29-Dec-2003
Financial Year
2004
Quarter
30-Dec-2003 [#Q2]
Profit Trend
QoQ- 43.69%
YoY- 43.69%
Quarter Report
View:
Show?
Quarter Result
30/12/06 30/12/05 30/12/04 30/12/03 30/12/02 30/12/01 30/12/00 CAGR
Revenue 45,127 40,477 37,609 28,634 18,021 13,060 10,178 28.15%
PBT 13,395 11,557 8,821 7,337 5,446 2,777 2,076 36.42%
Tax 4,118 3,453 8,821 7,337 5,446 2,777 2,076 12.08%
NP 9,277 8,104 6,200 5,127 3,568 1,722 1,182 40.94%
Tax Rate -30.74% -29.88% -100.00% -100.00% -100.00% -100.00% -100.00% -
Total Cost 35,851 32,373 31,409 23,508 14,454 11,338 8,996 25.90%
Ratio Analysis
30/12/06 30/12/05 30/12/04 30/12/03 30/12/02 30/12/01 30/12/00 CAGR
NP Margin 20.56 20.06 16.50 17.93 19.72 13.19 11.61 9.98%
Per Share
30/12/06 30/12/05 30/12/04 30/12/03 30/12/02 30/12/01 30/12/00 CAGR
EPS 0.17 0.15 0.11 0.10 0.07 0.04 0.02 42.83%
EPS Diluted 0.17 0.15 0.11 0.10 0.07 0.04 0.02 42.83%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.