[SHV] YoY Quarter Result on 30-Jun-2004 [#Q3]

Announcement Date
29-Jun-2004
Financial Year
2004
Quarter
30-Jun-2004 [#Q3]
Profit Trend
QoQ- 0.00%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 57,375 54,467 44,507 31,845 20,249 20,133 16,249 23.38%
PBT 10,004 9,476 7,999 5,647 4,028 3,201 2,565 25.44%
Tax 2,979 2,853 7,999 5,647 4,028 3,201 2,565 2.52%
NP 7,025 7,700 5,429 3,806 0 2,139 1,641 27.41%
Tax Rate -29.78% -30.11% -100.00% -100.00% -100.00% -100.00% -100.00% -
Total Cost 50,350 46,766 39,078 28,039 20,249 17,994 14,608 22.89%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 12.24 14.14 12.20 11.95 0.00 10.62 10.10 3.25%
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
EPS 0.16 0.17 0.12 0.09 0.00 0.05 0.04 25.97%
EPS Diluted 0.16 0.17 0.12 0.09 0.00 0.05 0.04 25.97%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.