[CWP] YoY Quarter Result on 30-Dec-2009 [#Q2]

Stock

[CWP] Cedar Woods Properties Limited

Announcement Date

29-Dec-2009

Financial Year

2010

Quarter

30-Dec-2009 [#Q2]

Profit Trend

QoQ- 86.12%

YoY- 86.12%

Quarter Report

CWP's Result

CWP's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/12/12	30/12/11	30/12/10	30/12/09	30/12/08	31/01/08	30/12/06	CAGR
Quarter Result
Revenue	73,526	82,819	63,929	55,503	55,036	40,630	45,127	8.46%
YoY %	-11.22%	29.55%	15.18%	0.85%	35.46%	-9.97%	-	-
Horiz. %	162.93%	183.52%	141.66%	122.99%	121.96%	90.03%	100.00%	-
PBT	25,334	24,637	20,120	12,368	6,760	14,508	13,395	11.18%
YoY %	2.83%	22.45%	62.68%	82.96%	-53.41%	8.31%	-	-
Horiz. %	189.13%	183.93%	150.21%	92.33%	50.47%	108.31%	100.00%	-
Tax	7,229	7,512	6,090	3,747	2,129	4,229	4,118	9.81%
YoY %	-3.77%	23.35%	62.53%	76.00%	-49.66%	2.70%	-	-
Horiz. %	175.55%	182.42%	147.89%	90.99%	51.70%	102.70%	100.00%	-
NP	18,105	17,125	14,030	8,621	4,632	10,279	9,277	11.77%
YoY %	5.72%	22.06%	62.74%	86.12%	-54.94%	10.80%	-	-
Horiz. %	195.16%	184.60%	151.23%	92.93%	49.93%	110.80%	100.00%	-
Tax Rate	-28.53%	-30.49%	-30.27%	-30.30%	-31.49%	-29.15%	-30.74%	-
YoY %	6.43%	-0.73%	0.10%	3.78%	-8.03%	5.17%	-	-
Horiz. %	92.81%	99.19%	98.47%	98.57%	102.44%	94.83%	100.00%	-
Total Cost	55,421	65,694	49,899	46,883	50,404	30,351	35,851	7.51%
YoY %	-15.64%	31.65%	6.43%	-6.99%	66.07%	-15.34%	-	-
Horiz. %	154.59%	183.24%	139.18%	130.77%	140.59%	84.66%	100.00%	-

	31/12/12	30/12/11	30/12/10	30/12/09	30/12/08	31/01/08	30/12/06	CAGR
Ratio Analysis
NP Margin	24.62	20.68	21.95	15.87	8.57	25.30	20.56	3.04%
YoY %	19.05%	-5.79%	38.31%	85.18%	-66.13%	23.05%	-	-
Horiz. %	119.75%	100.58%	106.76%	77.19%	41.68%	123.05%	100.00%	-

	31/12/12	30/12/11	30/12/10	30/12/09	30/12/08	31/01/08	30/12/06	CAGR
Per Share
EPS	0.25	0.27	0.24	0.15	0.08	0.19	0.17	6.62%
YoY %	-7.41%	12.50%	60.00%	87.50%	-57.89%	11.76%	-	-
Horiz. %	147.06%	158.82%	141.18%	88.24%	47.06%	111.76%	100.00%	-
EPS Diluted	0.25	0.27	0.24	0.15	0.08	0.19	0.17	6.62%
YoY %	-7.41%	12.50%	60.00%	87.50%	-57.89%	11.76%	-	-
Horiz. %	147.06%	158.82%	141.18%	88.24%	47.06%	111.76%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos