[WDS] YoY Annual Result on 31-Dec-2009 [#FY]

Announcement Date
30-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- 31.20%
Quarter Report
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 6,114,076 4,802,000 4,193,000 3,830,364 4,164,044 3,368,320 3,005,758 12.55%
PBT 3,523,203 2,186,000 2,274,000 2,558,367 2,290,050 1,616,204 1,584,996 14.22%
Tax 591,374 677,000 697,000 925,252 1,041,186 503,398 459,336 4.29%
NP 2,983,000 1,507,000 1,575,000 1,638,505 1,248,864 903,328 1,125,661 17.61%
Tax Rate -16.79% -30.97% -30.65% -36.17% -45.47% -31.15% -28.98% -
Total Cost 3,131,076 3,295,000 2,618,000 2,191,860 2,915,181 2,464,992 1,880,098 8.86%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 48.79 31.38 37.56 42.78 29.99 26.82 37.45 4.50%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 3.53 1.88 2.01 2.30 1.79 1.31 1.68 13.16%
EPS Diluted 3.53 1.88 2.01 2.30 1.79 1.31 1.68 13.16%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.